FINANCIAL REVIEW

Consolidated Statements of Financial Position

(EUR Million) DEC-24 DEC-23
NON-CURRENT ASSETS 21,327

19,328

Goodwill 500 475
Intangible assets 128 122
Fixed assets in infrastructure projects 14,147 13,495
Intangible asset model 13,989 13,333
Financial asset model 158 162
Investment property 0 0
Property, plant and equipment 772 594
Right-of-use assets 238 196
Investments in associates 3,023 2,038
Non-current financial assets 1,139 1,148
Loans granted to associates 101 262
Non-current restricted cash 401 628
Other non-current receivables 637 258
Deferred tax assets 1,159 1,006
Long-term financial derivatives at fair value 221 254
CURRENT ASSETS 7,672 6,990
Inventories 492 458
Current income tax assets 48 35
Short-term trade and other receivables 2,228 1,677
Trade receivable for sales and services 1,625 1,353
Other short-term receivables 603 324
Other short term financial assets 0 0
Cash and cash equivalents 4,828 4,789
Infrastructure project companies 175 204
Restricted Cash 18 31
Other cash and equivalents 157 173
Ex-infrastructure project companies 4,653 4,585
Short-term financial derivatives at fair value 20 31
Assets held for sale 56 0
TOTAL ASSETS 28,999 26,318
(EUR Million) DEC-24 DEC-23
EQUITY 8,120

5,879

Equity attributable to shareholders 6,075 3,766
Equity attributable to non-controlling interests 2,045 2,113
NON-CURRENT LIABILITIES 14,578

14,664

Deferred Income 1,375 1,334
Employee benefit plans 4 3
Long-term provisions 353 268
Long-term lease liabilities 165 141
Borrowings 10,092 10,423
Debentures and borrowings of infrastructure project companies 8,256 7,852
Debentures and borrowings of ex-infrastructure project companies 1,836 2,571
Other payables 1,279 1,310
          Deferred taxes 1,239 1,086
Long-term financial derivatives at fair value 71 99
CURRENT LIABILITIES 6,301

5,775

Short-term lease liabilities 80 59
Borrowings 1,196 942
Debentures and borrowings of infrastructure project companies 143 63
Debentures and borrowings of ex-infrastructure project companies 1,053 879
Financial derivatives at fair value 61 34
Current income tax liabilities 80 83
Short-term trade and other payables 3,902 3,646
Trade payables 1,781 1,698
Advance payments from customers and work certified in advance 1,619 1,529
Other short-term payables 502 419
Short-term provisions 958 1,011
Liabilities held for sale 24 0
TOTAL LIABILITIES & EQUITY 28,999 26,318